THE HOME DEPOT, INC. (HD)
Hold

Storms Explain the Quarter, Not the Year: Home Depot Cuts Guidance on an Underlying Comp That Will Not Move

Published: By A.N. Burrows HD | Q3 FY2025 Earnings Analysis

Key Takeaways

  • Adjusted EPS of $3.74 missed the ~$3.84 Street for a third consecutive quarter, and comparable sales of +0.2% came in roughly 120bps light of the ~1.4% consensus. Revenue of $41.35B technically beat, but roughly $900 million of the $1.1 billion year-over-year increase was acquired GMS volume, so the top-line beat says nothing about demand.
  • Management cut fiscal 2025 guidance for the first time this year: adjusted EPS now falls about 5% versus the ~2% decline reaffirmed in August, adjusted operating margin drops from ~13.4% to ~13.0%, and the comp guide goes from ~1.0% to "slightly positive." The cut implies a fourth quarter around $2.49 of adjusted EPS and a ~10.3% adjusted operating margin.
  • The storm explanation is real but only half the story. Adjusted for the absence of any 2025 storm activity, management put the underlying comp at "about a 1% comp in each of Q2 and Q3." That 1% is the number that matters, it did not improve, and the CFO conceded there is no identifiable near-term catalyst to move it. Housing turnover sits at roughly 2.9% of stock, a 40-year low.
  • Operating quality was better than the headline: gross margin held flat at 33.4% against an unfavorable wholesale mix, and the entire ~55bps of operating-margin erosion came from operating expense, ~15bps of it one-time GMS deal fees worth about $0.05 of EPS. Strip those fees and the miss is roughly a nickel, not a dime.
  • Rating: Initiating at Hold. This is a best-in-class operator visibly taking share (SRS comped flat while roofing shipments fell mid-teens), but at ~23x a fiscal-2025 earnings base that is now guided lower, with buybacks at zero, ROIC down 520bps year over year, and a fourth quarter facing both a harder storm compare and a 53rd-week expense lap, the 12-month risk/reward is balanced rather than compelling.

Results vs. Consensus

Home Depot has now missed adjusted EPS in three straight quarters, and this is the print where the pattern stopped looking like noise. The company had spent the year telling investors that demand would accelerate in the back half as mortgage rates eased. Rates did ease. Demand did not accelerate. What arrived instead was a quarter in which the absence of hurricanes removed a revenue stream the company does not forecast but does depend on, and the underlying business it exposed was exactly as flat as it had been three months earlier.

Metric (Q3 FY2025, quarter ended Nov 2, 2025)ActualConsensusBeat/MissMagnitude
Net sales$41,352M~$41,100MBeat+0.6%
Comparable sales+0.2%~+1.4%Miss-120bps
U.S. comparable sales+0.1%n/an/an/a
Gross margin33.4%n/aIn lineFlat YoY, "in line with our expectations"
Operating income$5,353Mn/aDown YoY-1.2%
Adjusted operating margin13.3%n/aDown YoY-49bps
EPS (GAAP diluted)$3.62n/aDown YoY-1.4%
EPS (adjusted diluted)$3.74~$3.84Miss-2.6%
FY2025 adjusted EPS guide~-5% vs. FY2024~-2% (prior guide)Cut~-$0.46 of EPS

Year-over-Year Comparison

$M except per shareQ3 FY2025Q3 FY2024Change
Net sales41,35240,217+2.8%
Cost of sales27,53726,792+2.8%
Gross profit13,81513,425+2.9%
Gross margin33.4%33.4%+3bps
Selling, general and administrative7,6367,212+5.9%
Depreciation and amortization826795+3.9%
Total operating expenses8,4628,007+5.7%
Operating expense % of sales20.5%19.9%+55bps
Operating income5,3535,418-1.2%
Operating margin12.9%13.5%-53bps
Adjusted operating income5,5115,556-0.8%
Adjusted operating margin13.3%13.8%-49bps
Interest and other, net596595+0.2%
Earnings before income taxes4,7574,823-1.4%
Provision for income taxes1,1561,175-1.6%
Effective tax rate24.3%24.4%-6bps
Net earnings3,6013,648-1.3%
Diluted weighted average shares995993+0.2%
Diluted EPS (GAAP)$3.62$3.67-1.4%
Adjusted diluted EPS$3.74$3.78-1.1%

Sequential (QoQ) Comparison

The sequential read is where the storm argument gets tested, because Q2 and Q3 sit on either side of the demand acceleration management had promised.

MetricQ3 FY2025Q2 FY2025Sequential change
Net sales$41,352M$45,277M-8.7% (seasonal)
Comparable sales+0.2%+1.0%-80bps
U.S. comparable sales+0.1%+1.4%-130bps
Storm-adjusted underlying comp (management framing)~+1%~+1%Unchanged
Gross margin33.41%33.41%Flat
Operating expense % of sales20.46%18.93%+153bps (seasonal)
Operating margin12.95%14.48%-153bps (seasonal)
Adjusted operating margin13.33%14.78%-146bps (seasonal)
Comparable transactions-1.6%-0.4%-120bps
Comparable average ticket+1.8%+1.4%+40bps
Adjusted diluted EPS$3.74$4.68-20.1% (seasonal)
Quality of the miss. Three things separate the reported shortfall from the operating shortfall, and they cut in opposite directions.
  • Revenue: the ~$250M beat is small against ~$900M of eight-week GMS contribution. Excluding GMS, net sales grew roughly 0.6% year over year, and management confirmed that new stores plus new SRS branches supplied "about 0.5 point of sales growth." Comparable sales, the only line that measures the base business, missed by 120bps. There was no revenue beat in any sense an investor should care about.
  • Margins: genuinely better than they look. Gross margin held flat at 33.4% despite a wholesale mix shift that management sized at roughly 55bps of year-over-year gross-margin drag for the full year from SRS and GMS ownership periods. The entire operating-margin decline came from operating expense, up 55bps to 20.5% of sales, of which roughly 15bps in the quarter was non-recurring GMS transaction fees.
  • EPS: those deal fees were worth "about $0.05 of EPS for the year," all of it booked in Q3. Adjusting for them, the quarter delivered roughly $3.79 against a ~$3.84 bar, a ~1.3% miss rather than 2.6%. There was no tax benefit (24.3% versus 24.4%) and no buyback support: repurchases were zero for the nine months and the diluted share count rose 0.2%. This EPS decline is pure operating income.

Revenue Assessment

Sales grew 2.8% to $41.35B, and the composition is the story. Of the $1,135M increase, approximately $900M was GMS, acquired in September and consolidated for about eight weeks. Add roughly half a point of growth from new stores and new SRS branches, and the comp contribution of +0.2% is what remains. Put differently, close to 80% of Home Depot's revenue growth this quarter was purchased. Underneath it, the base business was flat, and it decelerated through the quarter: total company comps ran +2.0% in August, +0.5% in September, and -1.5% in October. October was the month that carried the hardest storm compare, and October is where the business broke.

Margin Assessment

This is the part of the print that deserves more credit than it received. A retailer absorbing two wholesale distributors into its P&L should be watching gross margin erode structurally, and management has been explicit that the combined pro-forma effect of SRS and GMS is roughly 120bps of gross margin. Yet reported gross margin came in at 33.41%, three basis points above the prior year, and identical to Q2. The mix drag is being offset, not merely disclosed. The damage was all below the gross-profit line: SG&A grew 5.9% against 2.8% sales growth, which is the arithmetic of deleverage on a flat comp, and the operating-expense ratio rose 55bps. Roughly a quarter of that increase was the one-time GMS deal cost. The remaining ~40bps is the price of running a fixed-cost store base on a comp that will not grow.

EPS Assessment

Adjusted EPS fell 1.1% to $3.74. Trace the bridge and there is nowhere to hide: operating income fell $65M, interest expense was flat, the tax rate was flat, and the share count went the wrong way because there were no buybacks to shrink it. Net earnings fell 1.3% and EPS fell 1.4%. In prior years Home Depot could offset a soft operating quarter with repurchases; with capital directed to deleveraging after SRS and GMS, that lever is switched off. Every dollar of operating pressure now lands on the per-share line at full strength, and it will keep doing so until buybacks resume.

Segment & Business-Unit Performance

Home Depot reports as a single segment, so the analytically useful cuts are the merchandising departments, the Pro/DIY split, and the two wholesale distributors now inside the consolidated results.

Merchandising Department Mix

MetricQ3 FY2025Q3 FY2024Read
Positive-comp departments9 of 16n/aKitchen, bath, outdoor garden, storage, electrical, plumbing, millwork, hardware, appliances
Comparable average ticket+1.8%-0.8%Mix toward higher-ticket items, trade-up, modest price
Comparable transactions-1.6%-0.6%Deteriorating; traffic is the weak side of the ledger
Total customer transactions393.5M399.0M-1.4%; excludes HD Supply and SRS
Average ticket$90.39$88.65+2.0%
Big-ticket comp transactions (>$1,000)+2.3%n/aAppliances, portable power, gypsum; not project demand
Digital / online comp~+11%n/aSpeed investments converting; the clearest bright spot

Assessment: Nine of sixteen departments positive is respectable breadth for a quarter with a zero-storm backdrop, and the categories named skew toward repair and replace rather than discretionary renovation, which is consistent with everything else management said. The uncomfortable line is comp transactions at -1.6%, a deterioration from -0.4% in Q2. Ticket is carrying the comp, and ticket is being carried in part by tariff-related price. That is a lower-quality composition than a comp led by traffic, and it is the composition that has been in place all year.

Pro vs. DIY

Both Pro and DIY comped positive and, unusually, in line with each other. Pro strength sat in gypsum, insulation, siding, and plumbing, all repair-and-replace categories tied to work already committed. DIY strength was seasonal: live goods, hardscapes, garden. Two new Pro tools went live during the quarter, a project-planning application launched in September and an AI-driven blueprint-takeoff tool that replaces a manual estimating process management described as taking weeks.

"This new tool leverages advanced AI and proprietary algorithms to deliver accurate blueprint takeoffs and material estimates in record time." — Ann-Marie Campbell, Senior Executive Vice President

Against that, the most important Pro datapoint of the quarter was volunteered rather than asked for, and it was negative.

"If there's an indication of maybe some fatigue in taking on bigger projects, we have seen Pro backlogs and larger backlogs start to diminish a little bit. So our Pros are reporting months that they're booked out. As we know some time ago, you couldn't find a Pro. And then they all had full books and we're seeing a little softening in larger project backlog." — Ted Decker, Chair, President & CEO

Assessment: Pro backlog is the leading indicator for the Pro thesis, and it just turned down for the first time in this cycle. Management sized it as "a little softening" and did not quantify it. Because the entire Pro/wholesale build-out is predicated on capturing a larger share of complex project work, a shortening backlog is the single most important thing to track into the fourth quarter and the December investor day. It does not break the thesis, but it removes the argument that Pro is insulated from the consumer.

SRS Distribution

SRS comped flat in the quarter. On its own that reads poorly against an original full-year expectation of mid-single-digit growth, now cut to low single digits. In context it is the strongest evidence in the entire print that Home Depot is taking share.

"roofing square shipments into the market are down mid-teens and SRS was flat. So clearly taking share." — Ted Decker, Chair, President & CEO

Management was careful to frame the weakness as cyclical rather than structural, noting SRS is "80-plus percent reroof" rather than new construction, and that its largest market is Texas, where the 2025 storm season produced nothing.

Assessment: A flat comp against a market down mid-teens is roughly 1,500bps of relative outperformance, and it validates the strategic logic of the acquisition even as it destroys the near-term financial case for it. The problem is timing: Home Depot bought an $18.25B roofing distributor and then got a storm season with, in the CEO's words, "truly zero" activity. That is bad luck rather than bad judgment, but it is bad luck the P&L has to absorb for at least another quarter.

GMS

GMS closed in September and contributed approximately $900M of sales in about eight weeks. It also contributed cost. Management quantified the deal fees precisely, which is more disclosure than most acquirers offer.

"You can think about the GMS transaction fees is about 5 basis points of margin to the year, or 5 basis points of expense when you put it. About 15 basis points for the quarter. Obviously, Q3 is one of our larger quarters. And you can think of the impact is about $0.05 of EPS for the year for GMS transaction fees, and those all occurred in Q3." — Richard McPhail, Executive Vice President & CFO

The forward mix math was also spelled out. On a pro-forma basis SRS shifts the corporate margin profile by roughly 80bps of gross margin and 40bps of operating margin; GMS, about half the size, does roughly half of that. Combined, the structural effect is about 120bps of gross margin and 60bps of operating margin. For fiscal 2025 specifically, with partial-period ownership on both sides of the comparison, the year-over-year effect is about 55bps of gross margin and 35bps of operating margin.

Assessment: This is dilution by design and it was disclosed honestly. The concern is not the mix effect, which is arithmetic and now well telegraphed, but the sequencing. Home Depot has added roughly 120bps of structural gross-margin dilution and taken on the associated leverage precisely as the underlying comp went flat and buybacks stopped. The strategy is defensible over five years. Over the next four quarters it is a headwind stacked on a headwind.

Branch and Store Growth

Three new stores opened in the quarter, bringing the count to 2,356, with over 1,200 SRS locations. Management framed the wholesale expansion model as 40 to 50 branches a year across SRS and GMS plus small tuck-in acquisitions ranging from single-branch deals near $5M to regional operators at $30M to $50M.

"If you talk about our noncomp sales, putting new stores and new SRS branches together, you've got about 0.5 point of sales growth driven by those two investments. And so we're thrilled with that." — Richard McPhail, Executive Vice President & CFO

Assessment: Half a point of non-comp growth is a real, low-drama contributor and it is the part of the growth algorithm least dependent on the housing cycle. It is also small relative to what the company needs. With comps at +0.2% and the acquisition contribution annualizing away next year, organic growth in fiscal 2026 rests almost entirely on the comp recovering, which is exactly the thing management says it cannot see a catalyst for.

Key Topics & Management Commentary

Overall Management Tone: Measured and unusually candid, with none of the deflection that a third consecutive miss might have invited. Management conceded the demand assumption behind its own guidance was wrong, quantified the deal costs and the mix drag without being pushed, and declined to promise an inflection it could not see. The one place the posture thinned was forward framing: nearly every question about what happens next was routed to a December investor conference three weeks away.

1. The Storm Air Pocket and the ~1% That Did Not Move

Home Depot does not forecast storms, but its results carry them. The 2024 comparison period included substantial hurricane activity, and 2025 delivered nothing. The categories exposed are identifiable and large: roofing, power generation, plywood. Management's defense is that once you strip that effect out, the business is doing exactly what it was doing in the second quarter.

"if you adjust for the storm activity, our Q3 comp, the underlying business comp, was essentially the exact same as Q2. In adjusting, again, for storm and weather, call that underlying business to be about a 1% comp in each of Q2 and Q3." — Ted Decker, Chair, President & CEO

The arithmetic is internally consistent: Q2 reported +1.0% with no storm distortion, Q3 reported +0.2% with roughly 80bps of storm drag. Both land near 1%.

Assessment: The bridge holds, and that is precisely the problem. Management is asking investors to look through the storms to a business running at 1%, when the entire guidance construct for the year assumed that underlying number would rise in the second half. It did not. The storm explanation rescues the quarter and indicts the year.

2. The Assumption That Failed

The most important admission on the call was that the back-half acceleration was not a calendar hope but an explicit macro forecast, and the macro cooperated while the customer did not.

"we did expect to start seeing some pickup in demand in the second half of the year. And this wasn't just the calendar dynamic of things will be better in the second half. We're expecting interest rates and mortgage rates to come down, which they did, that would have been some assistance to housing. But we really just saw ongoing consumer uncertainty and pressure in housing that are disproportionately impacting home improvement demand." — Ted Decker, Chair, President & CEO

Assessment: This is the single most consequential sentence of the quarter for anyone underwriting a rate-driven recovery. Rates fell and home improvement demand did not respond. Either the transmission lag is longer than the market assumes, or the binding constraint is not the mortgage rate at all but turnover, price direction, and job security. Management leaned toward the second explanation, which pushes the recovery further out and makes it less tractable to Fed policy.

3. Guidance Cut: What Actually Changed in the Walk

The company revised fiscal 2025 for the first time this year, having reaffirmed in August. The adjusted operating margin guide moved 40bps, from ~13.4% to ~13.0%, and management walked the components without prompting.

"we've revised our guidance by 40 basis points from 13.4% adjusted operating margin to 13% operating margin. The walk there, let's talk about the most significant item, which is GMS, the inclusion of GMS in our results. If you take their likely impact to 2025, and you add the transaction expenses to it, you're basically at 20 basis points of year-over-year impact to operating margin." — Richard McPhail, Executive Vice President & CFO

The remaining ~20bps splits between deleverage on the lower comp guide (from ~1.0% to "slightly positive") and softness at SRS, where supply-chain and operating-expense deleverage follow the flat comp.

Assessment: Half the guidance cut is mix and deal cost from an acquisition the prior guide did not include at all, which is closer to a restatement than a deterioration. The other half is real: it is the comp guide coming down and the resulting deleverage. Investors should treat this as roughly a 20bps operating deterioration dressed as a 40bps cut. That distinction matters for the rating, and it is why the stock's 6% response looks like an overreaction to the headline and a fair response to the trajectory.

4. Housing Turnover at 2.9%: A 40-Year Low

The structural constraint was quantified more precisely than usual. Home improvement demand correlates with home price appreciation, household formation, and turnover. All three are pressured, and turnover is the worst of them.

"housing has been soft for some time. We all know the higher interest rates and affordability concerns. But what we're seeing now is even less turnover, the housing activity is truly a 40-year lows as a percentage of housing stock. I think we're at 2.9% turnover. And then home prices have started to adjust in even more markets over this past quarter." — Ted Decker, Chair, President & CEO

Assessment: The new information here is not turnover, which has been known and discussed for two years, but the second clause. Home prices adjusting downward in more markets is a fresh negative, and it works against the wealth-effect channel that has propped up big-ticket spending. Turnover at a 40-year low is the floor argument; falling prices is the argument that the floor can move.

5. The $50 Billion Under-Spend and the Tension It Creates

Against the turnover argument management set the deferred-demand case, and for the first time attached a number to it.

"we've more than worked our way through the pull forward of the COVID years. And there are many industry reports and calculations of now under spend per household. So on one hand, we're looking at something as much as a $50 billion cumulative under spend in normal repair and remodel activity in U.S. housing. On the other hand, we have less turnover and home price appreciation. So that tension is going to have to balance itself out as we work through the rest of this year and into next year." — Ted Decker, Chair, President & CEO

Assessment: A $50B cumulative under-spend is a genuine coiled spring, and it is the strongest argument for owning this stock through a soft patch. But deferred demand has no release date. Management framed it as a "tension" to be resolved over an unspecified horizon rather than a catalyst with a trigger. In practice that makes it a valuation support rather than an earnings driver, and valuation support is a reason to hold, not a reason to buy.

6. Gross Margin Held the Line

Amid a weak quarter, the gross-margin line was the operational win, and management flagged it as planned rather than lucky.

"In the third quarter, our gross margin was 33.4%, flat compared to the third quarter of 2024, which was in line with our expectations. During the third quarter, operating expense as a percent of sales increased approximately 55 basis points to 20.5% compared to the third quarter of 2024." — Richard McPhail, Executive Vice President & CFO

Assessment: Holding gross margin flat while absorbing eight weeks of a drywall distributor is a real achievement, and it is evidence that the merchandising organization retains pricing and mix control in a soft market. It also isolates the problem cleanly. Home Depot does not have a margin problem, it has a volume problem, and volume problems get solved by demand rather than by management.

7. Big Ticket Is Up, and Management Says Not to Read It

Comparable transactions over $1,000 rose 2.3%, the sort of datapoint bulls have used all year as evidence that the discretionary consumer is returning. Management explicitly refused that reading.

"you pointed out correctly and in my prepared comments, I talked about big ticket transactions over $1,000, or positive 2.3%. But I wouldn't read into that from a project standpoint. Think about appliances. Think about power tools, and some of those pieces. Those are individual items as we've kind of talked about that metric in the past, versus more of the project-oriented pieces that customers are still challenged with based on all the things that we talked about earlier." — William Bastek, Executive Vice President, Merchandising

The CEO added that a portion of the big-ticket strength is a share-gain artifact from the Pro initiative rather than a demand signal at all.

Assessment: Management just took away its own best-looking number, which is the behavior of a team that expects to be held to it later. Credit for the candor, but the implication is stark: the metric investors have been using as the demand telltale does not measure demand. What does measure it, larger financed renovation projects, remains "under pressure," and that has now been true for two full years.

8. Tariff Pricing and an Elasticity Question Left Open

Comp ticket rose 1.8%, driven by mix, trade-up, and what management called "modest price increases" following tariff-related moves taken after the second-quarter call. The elasticity consequence was not answered.

"As it relates to elasticity, it's a little early, and then you couple that with a lot of dynamics in the marketplace over the last 60 days, 90 days since our last call, it's a little early to say how much of that was going to -- the elasticity piece will play out." — William Bastek, Executive Vice President, Merchandising

Management did note a structural buffer: "over 50% of our inventory is not part of tariffs and it's obviously sourced domestically."

Assessment: With ticket carrying the comp and transactions falling 1.6%, the elasticity question is not academic. If part of the +1.8% ticket is price and part of the -1.6% transaction decline is the response to that price, then the comp is weaker than it appears and the quality of the +1% underlying run-rate is worse than management's framing implies. "Too early to say" is an acceptable answer in November. It will not be in February.

9. Cash Generation Deteriorated More Than Earnings Did

The line that received no airtime on the call is the one that changed most. Nine-month operating cash flow fell to $12,978M from $15,139M, a 14.3% decline against a 1.9% decline in net earnings, driven by a working-capital swing of roughly $2.8 billion year over year. Capital expenditures rose to $2,621M from $2,384M, leaving nine-month operating cash flow less capex of roughly $10.4B against $12.8B a year ago. Dividends of $6,863M now consume about two-thirds of that figure, against roughly half last year. Inventories closed at $26.2B, up 9.7% on 2.8% sales growth, with turns at 4.5x versus 4.8x.

Management attributed the inventory build to GMS consolidation plus deliberate investment behind delivery speed, and pointed to the 11% digital comp as the return on it.

Assessment: Some of this is acquisition mechanics and some is a defensible growth investment, but the combination of a 14% decline in operating cash flow, a rising dividend obligation, zero buybacks, and elevated leverage from two acquisitions narrows the financial flexibility that has always been part of the Home Depot case. This is the clearest quantitative reason the buyback stays off, and nobody on the call asked about it.

10. Capital Allocation: Buybacks Absent, ROIC Down 520bps

Return on invested capital fell to 26.3% from 31.5% a year ago. Share repurchases were zero for the nine months against $649M in the prior-year period, while dividends rose to $6,863M. Stockholders' equity has more than doubled year over year to $12,116M, the mechanical consequence of retaining earnings that used to be repurchased. Total debt stands at roughly $56.0B against $1.7B of cash.

Assessment: A 520bp ROIC decline is what happens when you add roughly $23B of acquisitions into a flat-demand environment, and it will not recover until either SRS and GMS earn their invested capital or the base business comps again. Neither is imminent. The absence of buybacks is the right decision for the balance sheet and the wrong one for the per-share line, and it means Home Depot has no mechanism to manufacture EPS growth while it waits for demand.

11. Q4 Is Structurally Harder Than Q3

The fourth quarter faces three separate headwinds that have nothing to do with the underlying business. The storm compare gets worse, not better, because 2024's hurricane rebuild activity continued into that quarter. The 53rd week in fiscal 2024 creates a 14-week versus 13-week expense comparison. And the seasonal profile of the acquired distributors amplifies the trough.

"you're comparing Q4 last year has 14 weeks of expense. Q4 this year has 13 weeks of expense. And so you've got 50-ish basis points of operating expense deleverage in the quarter." — Richard McPhail, Executive Vice President & CFO

Management steered modelers away from the implied Q4 margin entirely, calling the full-year guide the right jumping-off point because "Q4 has a couple items of noise" and because "SRS and GMS see seasonal swings that are greater than Home Depot."

Assessment: The redirect is analytically fair, and the 53rd-week distortion is genuine. But it also means the next print will optically be the worst of the cycle, and it will land in late February with fiscal 2026 guidance attached. Investors should expect a fourth quarter that looks considerably worse than the business is, and should be careful not to extrapolate it.

Guidance & Outlook

FY2025 metric (52 weeks vs. FY2024's 53 weeks)Prior (Aug 19, 2025)New (Nov 18, 2025)Change
Total sales growth~2.8%~3.0%Raised (GMS adds ~$2.0B)
Comparable sales growth~1.0%Slightly positiveLowered
New stores~13~12Lowered
Gross margin~33.4%~33.2%Lowered ~20bps
Operating margin~13.0%~12.6%Lowered ~40bps
Adjusted operating margin~13.4%~13.0%Lowered ~40bps
Tax rate~24.5%~24.5%Maintained
Net interest expense~$2.2B~$2.3BRaised
Diluted EPS change vs. FY2024 $14.91~-3%~-6%Lowered
Adjusted diluted EPS change vs. FY2024 $15.24~-2%~-5%Lowered
Capital expenditures~2.5% of sales~2.5% of salesMaintained

Implied Q4 ramp. The new guide sets fiscal 2025 adjusted EPS at roughly $14.48 (a 5% decline from FY2024's $15.24), against $11.99 already booked through nine months. That implies a fourth quarter near $2.49. Reported Q4 FY2024 adjusted EPS was $3.13, so the raw comparison is roughly -20%. The prior year's fourth quarter contained the 53rd week, which the company disclosed added approximately $0.30 to Q4 FY2024 adjusted EPS. On a comparable 13-week basis the implied decline is closer to 12%. On revenue, ~3% full-year growth on FY2024's $159,514M implies roughly $164.3B for the year and about $37.8B in the fourth quarter, down roughly 5% against a 14-week prior-year quarter.

Implied Q4 margin. Applying the ~13.0% full-year adjusted operating margin guide to that revenue and subtracting the $17,477M of adjusted operating income already earned leaves roughly $3.9B for the fourth quarter, or an adjusted operating margin near 10.3%, against 11.7% in the prior-year quarter. That figure was put to management on the call and was not disputed. It would be the weakest quarterly margin in this cycle.

Guidance style. Home Depot reaffirmed in August and cut in November, which is a company that guides to its plan rather than to a de-risked floor. That is a defensible practice, and it has now produced three consecutive EPS misses. The bar for fiscal 2026, which arrives with the February print, should be expected to be set more conservatively; the December 9 investor conference is the more likely venue for reframing the multi-year algorithm.

The catalyst gap. Management was asked directly and repeatedly what changes the trajectory, and consistently declined to name anything.

"we just don't see the catalyst to increase that underlying storm adjusted demand in the market." — Ted Decker, Chair, President & CEO
"at this point, it's hard to identify near-term catalysts that would lead to acceleration." — Richard McPhail, Executive Vice President & CFO

Analyst Q&A Highlights

Reconciling the guidance walk against GMS's own profitability

The opening question of the call went straight to the arithmetic problem: if the acquired business was profitable, the operating-income shortfall implied by the new guide is larger than the sum of its stated parts. The response decomposed the 40bps revision into acquisition mix plus deal fees (~20bps), comp deleverage on the lowered guide, and SRS supply-chain and operating-expense deleverage. It was a complete answer, delivered without hedging, and it established the tone for the rest of the call.

Q: "when you guided for the full year after the second quarter, we didn't have GMS in the numbers. Now we do. And then we now know your third quarter came in a little light, and that the fourth quarter may be a little lighter on revenue as well. So there's some deleverage. We're having a tough time getting to the full amount of, call it, EBIT dollar shortfall, because GMS looks like they made money last year. Are there any expenses that are tied to it? Or how do we think about the deleverage?"
— Simeon Gutman, Morgan Stanley

A: "fiscal year, as you know, we've revised our guidance by 40 basis points from 13.4% adjusted operating margin to 13% operating margin. The walk there, let's talk about the most significant item, which is GMS, the inclusion of GMS in our results. If you take their likely impact to 2025, and you add the transaction expenses to it, you're basically at 20 basis points of year-over-year impact to operating margin. You then take into account the decrease in our comp sales from one comp to slightly positive."
— Richard McPhail, Executive Vice President & CFO

Assessment: The most useful exchange on the call. It establishes that roughly half the guidance reduction is the mechanical consequence of consolidating a business that was never in the prior guide, which is materially different from an operating deterioration. Anyone marking down forward estimates by the full 40bps is double-counting.

Whether the assumed second-half pickup was a rate call or a storm call

A recurring line of questioning tried to establish what exactly the failed guidance assumption had been. The answer was unambiguous and, for the investment case, uncomfortable: it was a rate-driven housing call, the rates moved as expected, and the demand response did not arrive.

Q: "You mentioned on this call and in the release that there was an expectation of increased or improving demand. I guess, for the remainder of the year at one point. Was that an expectation based on housing or an expectation that there would be storms?"
— Simeon Gutman, Morgan Stanley

A: "we did expect to start seeing some pickup in demand in the second half of the year. And this wasn't just the calendar dynamic of things will be better in the second half. We're expecting interest rates and mortgage rates to come down, which they did, that would have been some assistance to housing. But we really just saw ongoing consumer uncertainty and pressure in housing that are disproportionately impacting home improvement demand."
— Ted Decker, Chair, President & CEO

Assessment: This decouples the recovery from the rate cycle, which is the assumption most of the Street has been underwriting. If falling mortgage rates did not move home improvement demand in the second half of 2025, the case for owning the stock into 2026 rate cuts is materially weaker than it looked in August.

Whether demand can recover without housing or rates helping

The question that framed the entire bull-bear debate was put directly. The response was the fullest articulation of the deferred-demand case management has offered, balancing a cumulative under-spend estimate against the turnover and price headwinds, and then declining to predict which side wins.

Q: "can home improvement demand recover without some assistance from either an increase in underlying housing activity or a reduction in interest rates? And how should this faster the market's expectation towards the recovery, or potential recovery in 2026?"
— Michael Lasser, UBS

A: "we've more than worked our way through the pull forward of the COVID years. And there are many industry reports and calculations of now under spend per household. So on one hand, we're looking at something as much as a $50 billion cumulative under spend in normal repair and remodel activity in U.S. housing. On the other hand, we have less turnover and home price appreciation. So that tension is going to have to balance itself out as we work through the rest of this year and into next year. But fundamentally, our job is to put great value propositions in front of the customer and take share in any environment."
— Ted Decker, Chair, President & CEO

Assessment: Management answered a question about timing with an answer about strategy. That is the honest response given what it can actually see, but it confirms that the recovery is a thesis rather than a forecast. A "tension" that resolves "into next year" is not a modelable event.

Whether the Pro build-out has created operating leverage on the way back

One of the more constructive exchanges probed whether the share-gain investments have loaded the cost structure in a way that would amplify earnings when volume returns. The answer pushed back on the premise, arguing the organic Pro build is largely variable and asset-light, with the distribution-center capital justified by store replenishment regardless of the Pro strategy.

Q: "has The Home Depot increased its fixed cost structure such that it's now experiencing deleverage as sales are under pressure, but this can act as a significant tailwind to the earnings outlook as sales improve?"
— Michael Lasser, UBS

A: "the organic effort is reasonably asset light... we have variable incentive pay structures for our outside salespeople. We lease trucks, and we add trucks and take trucks away from markets as volume ebbs and flows through the season. So really other than an IT spend, which is modest investment in the scheme of things, there's not been a lot of incremental fixed cost put into the business to support the Pro organic initiatives."
— Ted Decker, Chair, President & CEO

Assessment: Management declined an easy bullish talking point, which is to its credit but cuts against the recovery case. If the cost structure is genuinely variable, there is less coiled operating leverage waiting on the other side of a demand recovery than the deleverage in this quarter's numbers might suggest.

The implied fourth-quarter margin and the right modeling anchor

The implied fourth-quarter operating margin was calculated on the call and put to management, who neither disputed the figure nor endorsed it as a run-rate, redirecting instead to the full-year guide on the grounds that the quarter carries two distortions: the 53rd-week lap and the amplified seasonal trough of the acquired distributors.

Q: "I wanted to follow up on the implied 4Q operating margin question. It looks like you're saying about 10.3%. Did you say that 50 basis points of that was the 53rd week lap? And is there anything like unique that we should think about that this is not -- this is or is not the right level to start to think about building the business as we look to the out year?"
— Christopher Horvers, JPMorgan

A: "I would use our full year guide as the appropriate jumping off point, I think Q4 has a couple items of noise. The first was the 53rd week. The second actually is the shape of the business... SRS and GMS see seasonal swings that are greater than Home Depot you're going to just see that amplified if you hold Q4 in isolation."
— Richard McPhail, Executive Vice President & CFO

Assessment: The redirect is legitimate and the distortions are real. The unstated implication is that the next reported quarter will print the worst margin of the cycle, and it will do so alongside initial fiscal 2026 guidance. That combination is the principal near-term risk to the stock.

Whether rising big-ticket transactions signal a project recovery

The one metric that looked unambiguously good was challenged as a possible leading indicator, and management took the opportunity to disown it. The answer separated individual high-value purchases, appliances and power tools, from the multi-category financed project work that actually defines discretionary renovation demand.

Q: "just to follow up on some of the demand comments today and what seems like a more cautious view on the consumer, I'm just trying to figure out how to reconcile that with big ticket still outperforming? You've had a few quarters of big ticket being positive that continued this quarter. And I guess just based on what you've seen historically, should that be a leading indicator for big projects that have still been pressured?"
— Seth Sigman, Barclays

A: "I wouldn't read into that from a project standpoint. Think about appliances. Think about power tools, and some of those pieces. Those are individual items as we've kind of talked about that metric in the past, versus more of the project-oriented pieces that customers are still challenged with based on all the things that we talked about earlier."
— William Bastek, Executive Vice President, Merchandising

Assessment: Management retired its own most-quoted bullish datapoint. Investors tracking big-ticket comps as the demand telltale need a different metric, and the honest substitute, larger financed project activity, is the one management says remains pressured.

Whether SRS's step-down to low-single-digit growth is the new run-rate

The final question tested whether the reduced SRS outlook reflects a cyclical storm effect or a structural reset tied to housing. The answer drew the distinction sharply, anchoring on the reroof share of the business and the share-gain evidence.

Q: "your comments on the housing pressure, how does that inform you maybe near to medium-term outlook for SRS and GMS, right? Like these are new assets for Home Depot. So should we think that original expectation of mid-single-digit growth for SRS stepping down to low single digits, is that kind of a run rate we should consider for the near to medium term?"
— Steven Zaccone, Citi

A: "the first thing to remember is SRS is much more in the reroof than new construction. So they're 80-plus percent reroof... So no, we look at SRS is a long-term mid-single-digit grower. And this is principally a storm impacted dynamic that's taken them down to flattish right now. But as Richard said earlier, we think roofing shipments, you can see this [at the] reported data, roofing square shipments into the market are down mid-teens and SRS was flat. So clearly taking share."
— Ted Decker, Chair, President & CEO

Assessment: The most persuasive answer of the call, and the one that most supports the strategic thesis. A flat comp against a market down mid-teens is roughly 1,500bps of relative outperformance, which is difficult to explain by anything other than genuine share capture. It does not change the near-term earnings math, but it is the strongest evidence that the acquisition logic is sound.

What They're NOT Saying

  1. The seven negative-comp departments. Nine of sixteen merchandising departments comped positive, and all nine were named. The other seven were not. Given the storm framing, the likely members are the roofing, generator, and lumber-adjacent categories management identified as pressured, but leaving the list incomplete makes the breadth deterioration harder to size than it needs to be.
  2. The storm drag was never quantified by management. An 80bps figure was put to the company on the call and was not confirmed, denied, or corrected. Management instead re-anchored the discussion on the "about 1%" underlying comp. That number does the same analytical work, but it is an inference rather than a disclosure, and it leaves the single most load-bearing adjustment in the quarter unaudited.
  3. No fourth-quarter comp guidance. Only a full-year "slightly positive" was given. With nine-month comps at +0.3% and a full year characterized as slightly positive, the implied fourth quarter is roughly flat to slightly negative. Management did not say so, and was not asked to.
  4. Buybacks went entirely unmentioned. Repurchases were zero for the nine months against $649M in the prior-year period, and not one question or prepared remark addressed when they resume or what condition triggers it. For a company whose per-share growth has historically depended on repurchases, silence on a suspended $649M-plus program is a notable omission.
  5. The 14.3% decline in operating cash flow. Nine-month cash from operations fell over $2.1B on a working-capital swing of roughly $2.8B, while dividends rose. Neither the prepared remarks nor any question touched it. Cash conversion deteriorating far faster than earnings is the kind of divergence that usually gets a paragraph.
  6. SRS and GMS profitability, refused explicitly. Asked how the margin structure of the two distributors improves over time, management responded "we don't like to separate them out." That is a defensible integration philosophy and also a permanent obstacle to verifying the return on roughly $23B of acquisitions.
  7. The elasticity effect of tariff pricing. Ticket rose 1.8% partly on price and transactions fell 1.6%, and management called it "a little early" to attribute the relationship. The two numbers are the same number viewed from either side, and the answer defers the most important question about comp quality.
  8. The size of the Pro backlog softening. Management volunteered that Pro backlogs have started "to diminish a little bit" and could not tie it to an income cohort. No magnitude, no trend line, no comparison to prior quarters. It is the leading indicator for the highest-conviction part of the growth story, and it was disclosed qualitatively and then dropped.
  9. ROIC down 520bps, uncommented. Return on invested capital fell to 26.3% from 31.5%. It appeared once in prepared remarks as a number and was never revisited, in a quarter that also included the closing of a second multi-billion-dollar distribution acquisition.
  10. Anything about fiscal 2026. Every forward question was routed to the December 9 investor conference. That is a reasonable scheduling answer three weeks out. It also means the company cut guidance and then declined to frame what comes next, leaving the market to carry a lowered fourth quarter and an unframed year into a print that will look optically terrible on the 53rd-week lap.

Market Reaction

  • Pre-print setup: HD closed at $358.03 on November 17, down 8.0% year to date against an S&P 500 up 13.4%, down 12.8% over the trailing twelve months and 8.6% over the prior thirty days. The 52-week closing range entering the print was $335.24 to $431.37, so the stock came in near the bottom of its own year. The options market priced a move of roughly 4.1% in either direction.
  • Reaction session (before the open, so the print day is the reaction day): HD opened at $339.98, a 5.0% gap down, traded a range of $336.01 to $348.80, and closed at $336.48, down 6.0% or $21.55. The close sat $1.24 above the bottom of the pre-print 52-week range, effectively a new 52-week low.
  • Volume: 10.2 million shares against a 30-day average of 3.0 million, roughly 3.4 times normal.
  • Relative move: the S&P 500 fell 0.8% on the session, so HD underperformed by about 520bps and exceeded its own options-implied move by roughly 190bps.
  • Peer read-through: Lowe's fell 2.4% to $219.57 in sympathy without reporting, and is scheduled to report before the open on November 19.

The move is best understood as two roughly equal pieces rather than one panic. The adjusted-EPS guide fell about 3.1%, from an implied ~$14.94 to ~$14.48. Over the same moment the multiple compressed about 3.0%, from 24.0x the old guide at the pre-print close to 23.2x the new guide at the reaction close. Multiply the two and you get almost exactly the 6.0% decline. This was not a de-rating on a broken thesis; it was an earnings cut plus a proportionate, modest reduction in what the market will pay for those earnings.

What made the reaction sharper than the guidance cut alone would justify is positioning. The stock entered the print already down 8.6% over thirty days and sitting near a 52-week low, which normally cushions a disappointment. Instead the print removed the reason people were holding through the weakness: the second-half acceleration. Investors could tolerate flat comps while a rate-driven recovery was still ahead of them. When management said rates had fallen, demand had not responded, and no catalyst was identifiable, the holding period became indefinite. A stock with no earnings growth and no timeline is repriced by the holders who need one, and the 3.4x volume is what that repricing looks like.

The one detail that argues against reading the session as capitulation is where it closed. HD finished at the low end of its intraday range and at effectively a new 52-week low, with no late-session bid. Capitulation lows are usually made on a reversal. This looked like distribution.

Street Perspective

Debate: Is the storm explanation a bridge or an excuse?

Bull view: The bull case on the Street holds that the arithmetic is verifiable and clean. Q2 comped +1.0% with a normal weather backdrop and Q3 comped +0.2% against a year that had substantial hurricane activity and a current year with none. Both reconcile to roughly 1% underlying. A business running flat through the worst housing turnover in forty years, while its roofing distributor holds flat against a market down mid-teens, is a business gaining share and waiting.

Bear view: The bear camp contends that storms have now been used to explain results in enough consecutive quarters that the adjustment has become the argument. Nobody disputes the mechanics; the objection is that the storm-adjusted number is itself unimpressive. Roughly 1% comp growth, with transactions down 1.6% and ticket carried partly by tariff price, is not a business waiting for a catalyst so much as a business with a demand problem it has learned to present cleanly.

Our take: Both sides are right about different things, and the bear framing is more useful for the next twelve months. The bridge is real and we accept it. The problem is what it bridges to. Management itself said the underlying number did not move between the second and third quarters, in a period when its own rate-driven improvement assumption was fully satisfied. A verified 1% is still 1%, and 1% does not grow earnings against a fixed-cost store base with buybacks off.

Debate: Are SRS and GMS diversification or dilution?

Bull view: The constructive case is that roughly $23B has bought a genuinely differentiated position in complex Pro distribution, with visible cross-sell already occurring at the account level, 40 to 50 new branches a year, and share capture that is measurable rather than asserted. The margin dilution is a mix effect on a larger, faster-growing profit pool, not a deterioration, and the structural 120bps of gross-margin impact is fully disclosed and now largely in the base.

Bear view: The skeptical case notes that the acquisitions have coincided with return on invested capital falling from 31.5% to 26.3%, buybacks going to zero, operating cash flow down 14%, and a full-year adjusted operating margin guide that has drifted from 13.4% to 13.0%. Management declines to disclose the profitability of either business, which makes the return on that capital unverifiable from the outside for the foreseeable future.

Our take: The strategic logic is sound and the SRS share data is the best evidence in the print. But the financial case cannot be adjudicated on the disclosure currently provided, and the sequencing has been unlucky: maximum acquisition leverage arriving at minimum demand, with the buyback suspended as a consequence. We rate the strategy favorably and the timing poorly, and the timing is what governs a twelve-month view.

Debate: Does a rate-cut cycle fix this?

Bull view: The prevailing bull argument into 2026 is that home improvement is a rate-sensitive category with a lag, that a $50 billion cumulative under-spend is coiled behind two years of deferral, and that housing turnover at 2.9% of stock is a floor by construction rather than a trend. On that view the stock at a 52-week low is early rather than wrong.

Bear view: The bear response is the most damaging fact in this quarter. Mortgage rates did come down in the second half of 2025, and demand did not respond. Management said so directly. If the rate transmission is broken or much longer-dated than assumed, the binding constraints are turnover, falling home prices in more markets, and job-security anxiety, and none of those are addressed by the Fed.

Our take: The bears have the better of this one on the evidence currently available, and it is the reason we are not initiating at Outperform despite a de-rated multiple. A rate-driven recovery thesis that survived a rate decline without producing a demand response requires a new mechanism, and neither management nor the Street has offered one. We would revisit quickly on evidence of turnover inflecting or the underlying comp breaking above 1%, and note that the second of those is observable in a single quarter.

Model Update Needed

This is first coverage, so the table below records the estimates we are establishing rather than revisions to a prior model.

ItemCompany guideOur estimateReason
FY2025 total sales~+3.0%~$164.3B (+3.0%)Guide accepted; GMS contributes ~$2.0B of it
FY2025 comparable salesSlightly positive+0.2%9M at +0.3%; Q4 roughly flat on the harder storm compare
FY2025 gross margin~33.2%~33.2%Q3 held flat at 33.4%; Q4 mix and seasonality do the rest
FY2025 adjusted operating margin~13.0%~13.0%Implies ~10.3% in Q4, consistent with the call
FY2025 adjusted diluted EPS~-5% vs. $15.24~$14.48$11.99 booked through 9M; ~$2.49 implied in Q4
FY2026 comparable salesNot guided+0.5% to +1.5%Underlying ~1% plus a normalized storm season, no housing inflection assumed
FY2026 adjusted diluted EPSNot guided~$14.50 to ~$15.00Flat to +3.5%: GMS/SRS mix annualizes, no buyback contribution
Share repurchasesNot addressed$0 through FY2026Zero for 9M; deleveraging after two acquisitions
Dividend$2.30 per quarter$9.20 annualized~2.7% yield at the reaction-day close

Valuation impact: At the $336.48 reaction-day close, HD trades at roughly 23.2x our ~$14.48 fiscal 2025 adjusted-EPS estimate and roughly 22.4x to 23.2x a fiscal 2026 range of $14.50 to $15.00. Applying 23x to the midpoint of that range gives a fair-value anchor near $340, essentially the current price, plus a 2.7% dividend yield. That is a total-return profile that should track the market rather than beat it, which is the definition of our Hold rating. The upside case requires either the underlying comp breaking above 1% or the multiple re-rating toward its historical range on evidence of a housing turn; the downside case is a fiscal 2026 guide in February that starts below flat, at which point roughly 20x on $14.00 puts the stock near $280.

Thesis Scorecard Post-Earnings

This is initiation of coverage, so the scorecard below establishes the pillars we will grade in subsequent quarters rather than scoring a standing thesis.

Thesis PointStatusNotes
Bull 1: Share gains in a down marketConfirmedSRS comped flat while roofing shipments fell mid-teens, roughly 1,500bps of relative outperformance. Nine of sixteen departments positive. Total comps positive in a quarter with zero storm contribution.
Bull 2: Pro and wholesale distribution moatConfirmedGMS closed and contributed ~$900M in eight weeks; cross-sell handoffs occurring at account level; blueprint-takeoff and project-planning tools live; 40 to 50 branches a year plus tuck-ins.
Bull 3: Leveraged call on a housing recoveryChallengedRates fell in H2 and demand did not respond. Management explicitly could not identify a near-term catalyst. Pro backlogs began to soften. The option is intact but further from the money.
Bear 1: Structural demand overhangConfirmedTurnover at ~2.9% of housing stock, a 40-year low, with home prices now adjusting in more markets. Third consecutive EPS miss, first guide cut of the year, underlying comp stuck near 1%.
Bear 2: Acquisition margin dilution and suspended buybacksConfirmed~55bps FY gross-margin and ~35bps operating-margin YoY mix impact; ~$0.05 of one-time GMS deal fees; repurchases zero for nine months; ROIC 26.3% versus 31.5%.
Bear 3: Full multiple on a declining earnings basePartially correctedThe 6.0% reaction took the stock to a 52-week low and the multiple to ~23.2x on the reduced guide, but that is still a premium multiple on earnings guided to fall 5%.

Overall: Thesis established. The operational pillars are confirmed and, in the case of share gains, confirmed more strongly than we expected going in. The financial pillars are all pointed the wrong way, and the housing-recovery option lost its most credible near-term trigger when falling rates failed to produce a demand response. The business is high quality and the entry point is not yet compelling enough to pay for a recovery with no date attached.

Action: Hold. Establish a position only on either a fiscal 2026 guide in February that is set conservatively enough to be beatable, or a quarter in which the storm-adjusted comp breaks above 1%. The December 9 investor conference is the near-term event to watch, and Lowe's results are the immediate read-through on whether the demand problem is company-specific or sector-wide.

Independence Disclosure As of the publication date, the author holds no position in HD and has no plans to initiate any position in HD within the next 72 hours. Aardvark Labs Capital Research maintains a firm-wide policy of not trading any security we cover. No compensation has been received from The Home Depot, Inc. or any affiliated party for this research.