A Record Year, an Enhanced Capital Framework, and a Trough Year Ahead: Taking the Gain and Downgrading Newmont to Hold
Key Takeaways
- Newmont closed a record year: full-year free cash flow of $7.3B (an all-time record, with a record $2.8B in Q4 alone), adjusted EPS of $6.89 for the year and $2.52 in Q4 against ~$2.03–$2.05 Street, adjusted EBITDA of $13.5B, and a year-end net-cash position of $2.1B. Full-year production and cost guidance were both met.
- The new enhanced capital-allocation framework is genuinely well-designed: a fixed $1.1B annual dividend that mechanically grows per share as buybacks shrink the count (Q4 dividend raised 4% to $0.26, an annualized $1.04), a $1B net-cash target with a defined band, and a commitment to route essentially all excess free cash flow to ratable buybacks.
- 2026 is a self-described production trough. Attributable output steps down to ~5.3M ounces, by-product AISC is guided up to ~$1,680/oz (from $1,358) on lower ounces and elevated tailings capex, and Q1 free cash flow is guided below Q4 on more than $1B of tax payments. Growth is a 2027-and-beyond story.
- Two fresh overhangs landed with the print: a fatality at Tanami in early February, the second serious safety event in three quarters, and a February 3 notice of default served on joint-venture partner Barrick over the operation and performance of Nevada Gold Mines.
- Rating: Downgrading to Hold from Outperform. Our October upgrade played out: the stock is up roughly 47% from that call and sits at an all-time high. At this valuation, heading into a trough year at higher costs, with a new safety fatality and an escalating partner dispute, we harvest the outperformance. The business is arguably better than when we upgraded; it is simply no longer cheap.
Results vs. Consensus
| Metric (Q4 2025) | Actual | Consensus | Beat/Miss | Magnitude |
|---|---|---|---|---|
| Revenue | $6.82B | ~$6.06B–$6.16B | Beat | +11% to +13% |
| Adjusted EPS | $2.52 | ~$2.03–$2.05 | Beat | +23% to +24% |
| Adjusted EBITDA | $4,545M | n/a | — | +37% QoQ |
| Adjusted net income | $2,753M | n/a | — | +46% QoQ |
| Free cash flow | $2,813M (record) | n/a | — | +79% QoQ |
| Attributable gold production | 1.45 Moz | ~1.46 Moz | In line | +2% QoQ |
| Gold AISC (by-product) | $1,302/oz | ~$1,330/oz | Better | Flat QoQ |
The quarter itself was a blowout, and again the driver was the gold price: Q4 realized gold of $4,216/oz was up $677 sequentially and lifted Q4 free cash flow to a record $2.8B. Adjusted EPS of $2.52 cleared the ~$2.03 consensus by roughly a quarter. For the full year, the scoreboard is unambiguous: $7.3B of free cash flow, $6.89 of adjusted EPS, $13.5B of adjusted EBITDA, and a swing to a $2.1B net-cash position after retiring $3.4B of debt. This is the strongest year in the company's history.
Quality of Beat
- Revenue: Q4 revenue of $6.82B was up 21% year on year on the record realized price; production of 1.45 Moz was roughly flat sequentially. The full-year 5.89 Moz met guidance. As every quarter this year, the top line is a price story sitting on a stable-to-declining volume base.
- Margins / costs: Full-year by-product AISC of $1,358/oz was down 4% year on year despite a much higher gold price lifting royalties and taxes, evidence the cost program is structural. Note the divergence between GAAP net income ($1,301M in Q4, held down by inventory and other items) and adjusted net income ($2,753M); the year's GAAP-to-adjusted gap is worth watching but the operating cash is real.
- EPS: The $2.52 is high quality on cash but flattered on the reported line by the gold price. The more important number for forward valuation is not the Q4 beat; it is the 2026 guide, which points the other way.
Full-Year 2025 Scorecard and Site Performance
The full year is the right lens for a Q4 print that doubles as an annual report. Newmont produced 5.7M attributable ounces from its core portfolio (5.89M total), 28M ounces of silver and 135kt of copper, all within guidance, while lifting its reserve base and raising its reserve price assumption.
| Full-year 2025 | Value | vs. 2024 | Note |
|---|---|---|---|
| Attributable gold production | 5.89 Moz | −14% | Divestitures; met guidance |
| Avg realized gold price | $3,498/oz | +45% | The engine of the record year |
| By-product AISC | $1,358/oz | −4% | Cost program offset price-driven royalties |
| Adjusted EBITDA | $13.48B | +55% | — |
| Free cash flow | $7.30B | record | All-time annual record |
| Adjusted EPS | $6.89 | +98% | — |
| Gold reserves | 118.2 Moz | reserve price $1,700→$2,000 | ~40 years; still >20% below 3-yr avg price |
| Net cash / liquidity | $2.1B / $11.6B | from net debt | Moody's A3; $3.4B debt retired |
Reserves and the reserve-price increase
Newmont raised its reserve price assumption from $1,700 to $2,000/oz and still declared 118.2M ounces of gold reserves at what it stresses is a conservative assumption, more than 20% below the trailing three-year average and well below spot. The reserve base is the industry's largest, roughly 40 years of production, alongside 12.5Mt of copper reserves. The one debit was the indefinite deferral of Yanacocha Sulfides, moving about 4.5M ounces from reserve back to resource, offset by additions at Tanami, Lihir and Brucejack.
Assessment: The long-life reserve base is the durable, non-price part of the story and the best argument for owning the stock at all. Raising the reserve price only to $2,000 when spot is far higher is genuinely conservative and avoids the classic gold-miner error of booking reserves at the top. This supports a Hold, not a sell; it is the valuation, not the asset quality, that caps us.
Ahafo North, Lihir and the growth that arrives in 2027
The project news was the most encouraging in a year: Ahafo North reached commercial production (about $950M total capital, at the low end of the range, roughly 300koz per year), and full funds were approved for the Lihir Nearshore Barrier, unlocking more than 5M ounces from the Kapit ore body and extending Lihir's life beyond 2040. Tanami Expansion 2 remains on track for H2 2027, and Cadia fired the first drawbell at PC1-2 in December.
Assessment: This is a portfolio with a real, funded growth pipeline, which is more than most mature large-cap miners can say. The catch for the rating is timing: the payoff is 2027 and beyond, while 2026 is the trough. We are happy to own the pipeline; we would rather do so at a price that is not discounting it in full at an all-time high.
The Enhanced Capital Allocation Framework
The framework is the strategic centerpiece of the print and, on balance, the most shareholder-friendly thing management has done. The priority waterfall from operating cash flow runs: sustaining capital and the dividend (through-cycle commitments), then development capital and balance-sheet targets (which flex), then ratable share repurchases with all excess cash.
| Pillar | Commitment | Our read |
|---|---|---|
| Sustaining capital | ~$1.95B in 2026; elevated for a few years (Cadia/Boddington tailings) | Necessary but a drag on near-term FCF |
| Dividend | Fixed $1.1B/yr total; grows per share as buybacks cut the count; Q4 → $0.26 (annualized $1.04) | Clever: per-share growth with no incremental cash commitment |
| Development capital | ~$1.4B in 2026; flexes with the pipeline | Disciplined; Red Chris decision H2 2026 |
| Balance sheet | $1B net-cash target, ±$2B band; $5B minimum cash through the cycle | Conservative; ensures the dividend is always covered |
| Buybacks | Essentially all excess FCF, ratably; $2.4B left on the $6B program | The key positive: a near-total-payout model above the net-cash threshold |
The dividend mechanic deserves emphasis because it is genuinely elegant. By fixing the total dollar commitment at $1.1B and recalculating the per-share rate every February against a shrinking share count, Newmont manufactures per-share dividend growth out of its buyback without ever raising its aggregate payout risk. Management confirmed in Q&A that above the net-cash band, essentially 100% of free cash flow is routed to ratable repurchases.
Assessment: This resolves the open capital-allocation question we flagged in October, and resolves it well. It is a near-total-payout model with entrenched buyback discipline and no growth-by-acquisition temptation. It is exactly what we wanted to see. It does not, however, change the arithmetic that at an all-time-high share price the buyback retires fewer shares per dollar, which is the subtle cost of running the payout hardest right after a triple.
Key Topics & Management Commentary
Overall Management Tone: Assured on strategy and capital returns, appropriately somber on safety, and conspicuously constrained on the Nevada Gold Mines dispute, where confidentiality provisions limited management to confirming the notice of default and pointing to the publicly filed agreement. The new CEO carried the call with continuity of message; the posture on 2026 was honest about the trough rather than promotional.
1. A Record Year, Delivered on Guidance
Full-year free cash flow of $7.3B and adjusted EPS of $6.89 capped a year in which the company hit both production and cost guidance, a meaningful credibility marker for a management team still rebuilding trust after the Newcrest integration.
"2025 was a milestone year for Newmont, as we delivered on our full-year guidance, strengthened our financial position and made meaningful progress on our commitments... a record $7.3 billion in free cash flow." — Natascha Viljoen, CEO
Assessment: Delivering exactly what was promised, in the first full year under the stabilization program, is the strongest evidence yet that the operational credibility discount should narrow. That argument was the basis of our October upgrade and it held. The forward question is simply price.
2. 2026 Is a Production Trough at a Higher Cost
Attributable production guides to ~5.3M ounces (3.9M managed), down from 5.89M, with by-product AISC stepping up to ~$1,680/oz on lower ounces, mine sequencing, and a timing shift of sustaining capital. Management was explicit that 2026 is the low point before growth resumes in 2027.
"2026 represents a trough in our production cycle due to planned mine sequencing across several operations as we position the portfolio to return to production growth in 2027 and beyond." — Natascha Viljoen, CEO
Assessment: This is the crux of the downgrade. Fewer ounces at a higher unit cost with heavier capex is a weaker free-cash-flow year at a constant gold price, and the AISC guide is built on a $4,500 gold assumption that leaves little cushion if the price mean-reverts. The trough is well-telegraphed and temporary, but paying an all-time-high multiple into it is not attractive risk/reward.
3. Fatality at Tanami
Management opened by acknowledging the death of a team member, Matthew Middlebrook, in a fatal incident at Tanami in early February, with an investigation underway. It is the second serious safety event in three quarters after the Red Chris rescue.
"I want to take a moment to acknowledge the tragic loss of one of our team members, Matthew Middlebrook, following a fatal incident at our Tanami operation earlier this month." — Natascha Viljoen, CEO
Assessment: A fatality is a human tragedy first and is not something to reduce to a rating input. What we can say analytically is that safety is management's stated first priority, and a second serious event in a short window, coming after a fatality-free framing of the Red Chris recovery, raises legitimate questions about operating discipline that the investigation must address. It reinforces caution at the current valuation.
4. Notice of Default to Barrick over Nevada Gold Mines
Newmont disclosed it served a notice of default on February 3 to its Nevada Gold Mines managing partner, Barrick, over operational performance and management of the JV in which Newmont holds 38.5%. Confidentiality provisions limited further comment, and 2026 guidance already assumes lower NGM ounces.
"As disclosed in our 10-K, we have issued a notice of default to our joint venture partner related to operational performance and management of Nevada Gold Mines... confidentiality provisions in the joint venture agreement prevent further comment." — Natascha Viljoen, CEO
Assessment: This is a genuinely new overhang. NGM is one of Newmont's larger equity-accounted exposures, and a formal default notice against Barrick signals the underperformance there is serious enough to escalate legally. The process could run to formal dispute resolution. It caps the ceiling on the story and is another reason to step back to the sidelines.
5. Reserve-Price Discipline and the 40-Year Base
The reserve price was raised only to $2,000/oz against a much higher spot, keeping reserves conservative, and the base stands at 118.2M ounces of gold plus one of the largest copper endowments in the gold sector.
Assessment: The conservatism is a mark in management's favor and a reason the downgrade is to Hold rather than lower. This is a high-quality, long-life asset base; we are cautious on the price and the near-term setup, not the underlying franchise.
6. Cost Program Continues to Deliver
Management quantified the structural savings: 2026 AISC would be more than $100/oz higher without last year's cost program, G&A guidance was cut a further $100M (21%), and debt reduction plus buybacks are lowering financing and dividend cash costs by roughly $230M.
Assessment: The self-help is real and persistent, and it is the offset management is leaning on against the price-driven royalty and tax pressure in 2026. It keeps the trough shallower than it would otherwise be, but it does not turn a lower-production, higher-capex year into a growth year.
7. Q1 2026 Free Cash Flow Steps Down
Management guided Q1 free cash flow below the Q4 record on more than $1B of tax payments tied to 2025 accruals, plus normal working-capital seasonality.
Assessment: A useful pre-warning that stops investors annualizing the $2.8B Q4 record. It also means the very next print is likely to show a large sequential free-cash-flow decline, an unfavorable optic into which we would rather not be carrying an Outperform at an all-time high.
Guidance & Outlook
| Metric | FY2025 Actual | FY2026 Guide | Change |
|---|---|---|---|
| Attributable gold production | 5.89 Moz | ~5.3 Moz | Lower (trough) |
| Gold by-product AISC | $1,358/oz | ~$1,680/oz | Higher |
| Sustaining capex | — | ~$1.95B | Elevated |
| Development capex | — | ~$1.4B | — |
| Exploration / advanced projects | — | ~$525M | Modest step-up |
| Quarterly dividend | $0.25 | $0.26 (annualized $1.04) | Raised 4% |
The 2026 AISC guide of ~$1,680/oz by-product assumes $4,500/oz gold, $60/oz silver and $5/lb copper, with roughly $6/oz of AISC sensitivity per $100/oz change in gold via taxes and royalties. Production is guided about 52% second-half weighted, and management framed the long-term profile as returning toward 6M ounces of gold and 150kt of copper once Ahafo North ramps, Boddington's stripping campaign completes (2027), Tanami Expansion 2 finishes (H2 2027), and Lihir's barrier unlocks the Kapit ounces.
Implied setup: At the guided AISC and a normalized (not spot) gold price, 2026 free cash flow is materially below the 2025 record, before the Q1 tax drag. At spot gold it remains large, but the point of a rating is the risk-adjusted forward return, and the setup is a step down with the stock at a peak.
Guidance style: Honest and conservative, consistent with the pattern all year: the reserve price is cautious, 2026 is openly called a trough, and Q1 is pre-warned lower. We credit the candor; it does not change that the forward numbers dip.
Analyst Q&A Highlights
The buyback commitment: is it effectively 100% of excess free cash flow?
An analyst sought to pin down the mechanics of the new waterfall, asking whether crossing the net-cash threshold means all remaining free cash flow goes to buybacks and over what period.
Q: "Should we be reading that... if you were to go above the threshold, so $1 billion plus or minus, we should assume in our models that 100% of free cash flow would be returned to shareholders through buybacks? And... would that be done during a quarterly period or an annual period?"
— Daniel Major, UBS
A: "Your assumption is accurate... share buybacks will be ratable. And as we come to the end of a program... we still have $2.4 billion left on our $6 billion approved program, we will go back to our Board for approval for any additional buyback."
— Natascha Viljoen, CEO
Assessment: The clearest positive of the call. A confirmed near-total-payout model above the net-cash band, executed ratably, is the resolution of the capital-allocation question we flagged in October. It is why the downgrade is to Hold and not lower: the return-of-capital machine is now explicit and disciplined.
The Nevada Gold Mines default: what happens next?
A recurring line of questioning pressed on the February 3 notice of default to Barrick and the process that follows, given confidentiality constraints.
Q: "I understand that you have on February 3 [issued a] notice of default to Barrick. Can you just provide us the process from this default and how we go forward if it's not resolved... the timing of that and if the court is in Nevada?"
— Tanya Jakusconek, Scotiabank
A: "You have access to the agreement, which was publicly filed, and it sets out detailed timelines for both how any disputes between the partners are resolved as well as the jurisdiction... if it ever gets to that stage."
— Peter Wexler, Interim CFO & Chief Legal Officer
Assessment: Management could say almost nothing, which is itself informative: this is a live legal process, not a resolved disagreement. NGM is a material equity-accounted exposure, and a formal default with defined dispute-resolution timelines is a real, open-ended overhang that we would rather watch from Hold.
Cost guide: the like-for-like AISC and CAS under the old method
With the headline guide switched to a by-product basis, an analyst asked for the co-product comparison to preserve continuity.
Q: "You've changed the headline guidance from co-product to by-product. So on a like-for-like basis, your $1,935 co-product guidance for AISC... what is the like-for-like for CAS as well?"
— Daniel Major, UBS
A: "We don't guide CAS... but it would be in the order of $1,430... our cost applicable to sales has stayed constant year-on-year... the work that we've done last year on making sure that we can keep what is in our control on cost stable."
— Natascha Viljoen, CEO
Assessment: Co-product AISC of ~$1,935/oz for 2026 is a large headline number, and the switch to the flattering by-product basis is convenient timing. The reassurance is that CAS (the most controllable unit cost) is held flat year on year; the increase is price-linked and volume-linked, not a loss of cost control.
The 6-million-ounce long-term target: when?
An analyst pushed for a timeline on the return to the ~6M-ounce long-term production profile.
Q: "Going back to the long-term growth targets of 6 million ounces. Is there any time frame that can be disclosed on when that target is expected to be achieved? And what are the larger drivers?"
— Josh Wolfson, RBC Capital Markets
A: "We'll continue to give you 1-year guidance... As we conclude this work and it builds to maturity, we will be able to give you a better guidance of what that profile would look like... towards the end of this year."
— Natascha Viljoen, CEO
Assessment: No timeline, which is prudent but underlines that the growth case is undated. The bridge back to 6M ounces (Ahafo North ramp, Boddington stripping, Tanami 2, Cadia caves, Lihir barrier) is credible but multi-year, so the stock is being asked to pay today for ounces that arrive from 2027 on.
Net-cash band: why hold up to $3B rather than buy more stock?
An analyst questioned the width of the net-cash target band and the decision to potentially carry cash instead of repurchasing shares.
Q: "It seems like a pretty wide range. How do you make that decision that we're going to keep an extra $2 billion of cash instead of buying back shares at this point?"
— Anita Soni, CIBC
A: "That was a very disciplined approach by the Board to take a look at the ability for the company to withstand volatility across commodity cycles and ensure that our fixed dividend is always payable... It can flex up and down depending on where we are in both the cost cycle, the price cycle."
— Peter Wexler, Interim CFO & Chief Legal Officer
Assessment: A reasonable defense of balance-sheet resilience, but it does concede that some cash may sit rather than buy stock during volatility. For shareholders hoping for maximum buyback into any weakness, the band is a mild constraint. It is prudent capital management, not aggressive capital return.
What They're NOT Saying
- Anything substantive on the Barrick default: Confidentiality shut the topic down. The size of the potential NGM impact, the resolution timeline, and the range of outcomes are all undisclosed, which is precisely why it is an overhang rather than a quantified risk.
- A dated path back to 6M ounces: The growth target has no timeline. Investors are asked to underwrite a 2027-plus recovery on trust while paying an all-time-high price during the trough.
- The permanent CFO: Still an interim, now a full year into the vacancy. A record year and a new capital framework were delivered with an interim CFO and Chief Legal Officer doing both jobs.
- Downside free-cash-flow math: The 2026 AISC guide assumes $4,500/oz gold. Management again did not frame what free cash flow looks like if gold reverts toward its own $2,000 reserve price. The leverage cuts both ways and remains unquantified for investors.
- Tanami investigation specifics: Appropriately, the fatality investigation is ongoing, but that means the operational lessons and any process changes are not yet known, leaving a second safety event unresolved on the record.
Market Reaction
- Pre-print setup: NEM closed at $125.40 on February 19, an all-time closing high, up 25.6% year to date in 2026 (from $99.85 at 2025 year-end) and roughly 50% above where it traded into the Q3 print. Expectations were elevated.
- Reaction session (February 20): The stock fell 2.6% to $122.13 ($minus$3.27). The S&P 500 was roughly flat on the year entering the print.
A record year, a raised dividend and a new capital framework produced only a modest give-back, which tells you how much was already in the price at an all-time high. The tempering factors were the 2026 trough guide (lower production, higher AISC, elevated capex), the pre-warned Q1 free-cash-flow step-down, and the two fresh overhangs. A 3% dip on a record print at a peak valuation is the market saying the good news is in the stock and 2026 is a step down.
Street Perspective
Debate: Does a record year and a new capital framework justify the all-time-high valuation?
Bull view: A near-total-payout model on a net-cash, A3, 40-year reserve base with a funded growth pipeline deserves a premium multiple; at spot gold the free-cash-flow yield is still attractive even after the run.
Bear view: The stock has tripled off its lows and sits at a record high just as production troughs, costs rise and capex steps up; the easy re-rating is behind it and the risk is now to the downside if gold cools.
Our take: The bulls are right about asset quality and the payout model; the bears are right about the entry point and the 2026 setup. With the stock at a peak into a trough year, the balance has shifted to neutral, which is a Hold. We would need a de-rating or the trough clearing to re-engage.
Debate: Is 2026 a genuine trough or the start of a lower plateau?
Bull view: The dip is entirely planned mine sequencing (Ahafo South, Peñasquito, Cadia, Yanacocha), fully reversible, with a credible 2027-plus bridge back toward 6M ounces from funded projects.
Bear view: The 6M-ounce target has no timeline, NGM is underperforming badly enough to trigger a default, and multi-year mine builds carry execution and cost risk; the "trough" could prove stickier than advertised.
Our take: We lean toward the bull read on the mechanics, the sequencing is real and the projects are funded, but the undated target and the NGM dispute inject enough uncertainty that we would rather see the recovery begin than pay for it now.
Debate: How much should the safety and partner-dispute overhangs matter?
Bull view: A fatality and a JV default are unfortunate but idiosyncratic; neither changes the cash-generation power of a world-class portfolio, and NGM is only 38.5%-owned and equity-accounted.
Bear view: A second serious safety event in three quarters raises operating-discipline questions, and a formal default against a partner as significant as Barrick can consume management attention and carries an undefined financial tail.
Our take: Individually manageable, but together they add just enough forward uncertainty to tip an already-full valuation from Outperform to Hold. They are watch items, not thesis-breakers.
Model Update Needed
| Item | Prior Assumption | Suggested Change | Reason |
|---|---|---|---|
| 2026 attributable production | ~5.3M oz (prelim) | ~5.3M oz confirmed | Trough year; growth resumes 2027+ |
| 2026 by-product AISC | ~$1,400/oz (2025 run-rate) | ~$1,680/oz | Lower ounces + elevated tailings capex + price-linked royalties |
| 2026 capex (total) | ~$3.0B | ~$3.35B ($1.95B + $1.4B) | Elevated sustaining + development |
| Q1 2026 FCF | Extrapolate Q4 record | Well below Q4 | >$1B tax payments; working-capital seasonality |
| Dividend | $1.00/yr | $1.04/yr (grows per share) | Fixed $1.1B total; buybacks shrink count |
| Buyback | Discretionary | ~100% of excess FCF, ratable | Enhanced framework |
Valuation impact: At ~$122, near an all-time high, the stock discounts the record cash generation, the payout framework, and much of the 2027 growth. On a normalized gold price and the guided 2026 trough, forward free-cash-flow yield compresses meaningfully from the 2025 peak. We see fair value roughly in line with the current price, with the risk skewed to the downside if gold cools toward the reserve price. That is a Hold.
Thesis Scorecard Post-Earnings
We score the quarter against the standing six-pillar thesis.
| Thesis Point | Status | Notes |
|---|---|---|
| Bull 1 — Gold-price leverage into record cash | Confirmed | FY FCF $7.3B record; Q4 realized $4,216/oz; but 2026 FCF steps down |
| Bull 2 — Capital-return machine | Confirmed (strengthened) | Enhanced framework: ~100% excess FCF to buybacks; per-share dividend growth |
| Bull 3 — Operational stabilization + cost self-help | Confirmed | Hit FY guidance; G&A cut another 21%; AISC >$100/oz below no-program case |
| Bear 1 — Leveraged bet on gold + valuation | Confirmed (escalated) | All-time-high price into a trough year; AISC guide assumes $4,500 gold |
| Bear 2 — Operational / safety / execution risk | Challenged (worse) | Second serious safety event (Tanami fatality); 2026 higher cost/capex |
| Bear 3 — Management / governance overhang | Challenged (worse) | Barrick/NGM notice of default; CFO still interim after a full year |
Overall: Thesis intact on quality, weaker on forward risk/reward. The bull pillars are all confirmed and the capital framework strengthened, but the valuation (Bear 1) escalated to an all-time high and two risk pillars deteriorated (a fatality; a partner default). The net is a balanced, fully-priced setup.
Action: Downgrade to Hold from Outperform. Harvest the ~47% gain from the October upgrade. We would re-engage at Outperform on a meaningful pullback that resets the risk/reward, clarity that the NGM dispute is contained, or the first evidence the 2026 trough is clearing into 2027 growth. We would turn cautious if gold breaks toward the $2,000 reserve price while 2026 costs and capex run as guided.